premium Tier Analysis

$100k Income Ladder: Sleep-Well Yields

How to build a sustainable income stream with $100k.

DivAgent Research Team
2026-01-03
5 min read
Target Yield
~11.2%
Monthly Income
~$930
Risk Profile
Moderate

Key Takeaways

  • Goal: Generate ~$930/month without touching principal.
  • Strategy: 40% SPYI, 30% QQQI, 30% JEPI.
  • Why: Balances tax efficiency (Section 1256) with defensive volatility management (ELNs).
  • Risk: Capped upside during massive bull runs, but significantly lower volatility than raw S&P 500.

The Goal: Replacement, Not Gambling

Most investors screw up their $100k by chasing 50% yields (Tier 5). They buy TSLY or NVDY, see a massive payout one month, and then watch their principal vanish the next.

This portfolio is designed for the Core Fortress (Tier 2/3/4). We are accepting capped upside in exchange for reliable cash flow that doesn't eat itself.

The Allocation

  • 40% SPYI (NEOS S&P 500 High Income): The Foundation. Uses Section 1256 contracts for tax efficiency.
  • 30% QQQI (NEOS Nasdaq-100 High Income): The Growth Engine. Capture tech volatility for higher premiums.
  • 30% JEPI (JPMorgan Equity Premium): The Defense. Low volatility, defensive posturing.
Verified Strategy

The $100k Ladder

Est. Yield
11.20%
Monthly Income
~$930/mo
Copy to DivAgent

*100% Free for first portfolio.

Allocation Breakdown
SPYI (S&P 500 High Income)40%
QQQI (Nasdaq High Income)30%
JEPI (Defensive Equity)30%

Why This Mix Works

Tax Efficiency: SPYI and QQQI use a specific tax rule (60/40 split) that JEPI does not. This saves you money if you hold in a taxable account.

Diversification: JEPI uses "Equity Linked Notes" (ELNs) which behave differently than the Call Options used by SPYI/QQQI. This diversification of strategy helps smooth out the income.

The Risk Check

Nothing is risk-free. In a massive bull market (S&P up 20%), this portfolio will likely only be up 12-14% (Total Return). You are "paying" for the income with that capped upside.

In a crash, you still own stocks. If the S&P 500 drops 20%, your SPYI will drop too (though likely less, thanks to the option premiums).

Read the full story.

This deep dive is exclusive to Premium members. Join today to unlock this analysis and our full research library.

Unlock Access for $12/mo

Or start a 7-day free trial

Trusted by 10,000+ Investors